
Miami, FL 33127
Property Type
Multi Family
Year Built
1926
Listing courtesy of Vicente Rodriguez of Fausto Commercial Realty Consultants Inc.
15-UNIT VALUE-ADD EXTENDED-STAY OPPORTUNITY Fausto Commercial Realty is pleased to present 193 NW 58th Street, a 15-unit multifamily asset in Miami’s improving Little River / Model City corridor, just east of NW 2nd Avenue. Built in 1926 on a 6,500 SF lot, the two-story property is legally operating as 15 units and currently runs as a high-occupancy extended-stay / hostel-style operation. The asset is renovated, well- maintained, and benefits from strong demand due to proximity to Wynwood, Midtown, the Design District, and Miami International Airport. As-is, the property collects approximately $20,600/month ($247,200/year) with estimated expenses of ~30%, producing an in-place NOI of $173,040. At the $3,250,000 asking price, the offering reflects a 5.32% cap rate with stable cash flow. Value-add upside includes adding 12 bathrooms (one per unit) for an estimated $180,000 to convert the asset into 15 self-contained Airbnb units. Under conservative assumptions ($135 ADR, 65% occupancy, 40% expenses), projected NOI is approximately $288,000, equating to an ~8.4% pro-forma cap rate on total cost—driven by operational improvement rather than speculative rent growth.
0.15 Acres
Miami
A12011306
Miami
Multi Family
1926
Multi Family
15
1926
5700
Miami
florida
Total$15,726.22/Month
*The values provided are approximate. For more precise information, please contact a BHS agent who can offer further assistance.
| Address | Size | Sold For |
|---|---|---|
| 11117 Sw 113th Pl 0Miami | 3 BR / 2 BA | $260,000 |
| 3 Grove Isle Dr #C901 #C901Miami | 3 BR / 2.5 BA | $1,525,000 |
| 1581 Brickell Ave #1002 #1002Miami | 2 BR / 2 BA | $780,000 |
| 901 Brickell Key Bl #3606 #3606Miami | 3 BR / 2.5 BA | $1,375,000 |
| 3470 E Coast Av #H1214 #H1214Miami | 2 BR / 2.5 BA | $430,000 |
Closed sales recorded by Brown Harris Stevens agents.

Miami, FL, is known for its vibrant outdoor lifestyle, beautiful beaches and unique dining experiences.
Information is deemed reliable but is not guaranteed and should be independently verified.